Fully Rented
2204 Sunrise Ave. Assumable No Qualifying
Las Vegas, NV 89101














For Sale         $285,000
Fully rented, Monthly gross $3300
Status         New
Michael O'Sullivan        702-524-6447
Interested in more information about this listing?

Property Overview
Co-op Commission        3.00%
Land SF/$ Per        8,712 / $28.12
Property Use        Investment
Zoning       1-50 Apartments
Parcel Number        139-35-812-014
Land Size        8,712 sf
# of Buildings        1
# of Units        7
# of Stories        1
3% Coop.
Area Description
Downtown Redevelopment Area, Booming East Fremont Entertainment District is fast approaching.
Property Features
(5) 2bedroom 1bath
(2) 1bedroom 1 bath
Financial Overview
List Price        $285,000.00
Co-op Commission        3.00%
Down Payment        0
Financial Terms        OWC No Qualifying Assumable, No Fees to Assume
 Proposed Year   39,600.00
Scheduled Gross        $39,600.00
Effective Gross       3300 monthly
Debt Service        $1,131.00
Debt Type        Actual Debt Service        $1,100.00
Principal        $170,000.00
Interest Rate        7.0%
Amortization        30
Due    in     3 years
Loan Description        Private
General Property Information
Property Use        Investment
Land SF        8,712 sf
Land Acres        0.200 acres
# of Buildings        1
# of Units        7
# of Stories        1
Free Standing        Yes
Year Built        -
Built Yet        Yes
Building Class        B
Zoning        -
Parcel Number        139-35-812-014
Parking Description        -
Broadband        Yes
Gas        No
Water        Yes
Electric        Yes
Unit Information
1. 2Bedroom 1Bath         5 Units         Avg Rent: $500.00
2. 1Bedroom 1Bath         2 Units         Avg Rent: $400.00
Listing Agent
Michael O'Sullivan
O'Sullivan Realty 702-524-6447
Please email offers to: mike@osullivanrealty.com